Valuation No.

1870013602

Location

78 McCallum Road, Kotinga

Legal Description

PT SEC 134 BLK IX WAITAPU SD

Certificate of Title

3C/1094

Ward No.

1

Zone

1A

Use

11

Category

DFE

TORAS

111000

Property Area (hectares)

45.5115

Current Rating Valuation

As valued at 1 September 2023

Land Value

$950,000

Improvements Value

$250,000

Capital Value

$1,200,000

Nature of Improvements

Rates Information

Current Rating Year

2025/2026

Current Year Rates Instalments

Instalment 1.

$909.04

Instalment 2.

$909.04

Instalment 3.

$909.04

Instalment 4.

$909.04

Current Year's Rates

$3,636.16

Previous Year's Rates

$3,509.21

Rates for Next Year 2026/2027

Type Description (Basis) Factor Rate Estimated Amt
001 General Rate (C) 1,200,000.00 0.2236c/$CV $2,683.20
010 Uniform Annual General Charge (U) 1.00 $432.00/Pty $432.00
040 WaimeaComDam-Env&ComBen-Distri (U) 1.00 $77.02/Pty $77.02
109 Shared Facilities Rate (U) 1.00 $75.49/Pty $75.49
120 Mapua Rehabilitation Rate (U) 1.00 $3.68/Pty $3.68
121 2025 Weather Event Recovery Rate (U) 1.00 $124.01/Pty $124.01
125 Museums Facilities Rate (U) 1.00 $74.66/Pty $74.66
126 District Facilities Rate (U) 1.00 141.68/Pty $141.68
129 Golden Bay Community Board (U) 1.00 $16.51/Pty $16.51
152 TakakaFirefighting CapitalWard (U) 1.00 $5.42/Pty $5.42
163 Reg. River Works -Part Area Y (C) 243,000.00 0.0331c/$CV $80.43
175 Reg. River Works - Part Area Z (L) 715,000.00 0.0138c/$LV $98.67
182 Stormwater: General Drainage (C) 1,200,000.00 0.0058c/$CV $69.60
Total $3,882.37

Water

Account Location Meter ID Tariff Charged YTD Last Year

History

Year Land Value Capital Value Annual Rates
2024/2025 $950,000 $1,200,000 $3,509.21
2023/2024 $950,000 $1,200,000 $3,792.43
2022/2023 $950,000 $1,200,000 $3,421.48
2021/2022 $950,000 $1,200,000 $3,236.82
2020/2021 $1,050,000 $1,320,000 $4,073.28
2019/2020 $1,050,000 $1,320,000 $4,095.20
2018/2019 $1,050,000 $1,320,000 $3,978.10
2017/2018 $1,020,000 $1,260,000 $4,416.92
2016/2017 $1,020,000 $1,260,000 $4,387.10
2015/2016 $1,020,000 $1,260,000 $4,324.20