Valuation No.
1938012328
Location
25 Crusader Drive, Ruby Bay
Legal Description
LOT 1 DP 20439
Certificate of Title
13C/523
Ward No.
3
Zone
9H
Use
91
Category
RD201
TORAS
111000
Property Area (hectares)
0.2501
Current Rating Valuation
As valued at 1 September 2023
Land Value
$770,000
Improvements Value
$840,000
Capital Value
$1,610,000
Nature of Improvements
New Rating Valuation
As valued at 1 September 2023
New Land Value
$770,000
New Improvements Value
$840,000
New Capital Value
$1,610,000
Rates Information
Current Rating Year
2026/2027
Current Year Rates Instalments
Instalment 1.
$1,919.61
Instalment 2.
$1,919.61
Instalment 3.
$1,919.61
Instalment 4.
$1,919.60
Current Year's Rates
$7,678.43
Previous Year's Rates
$7,013.15
Rates for Current Year 2026/2027
| Type | Description (Basis) | Factor | Rate | Estimated Amt | |
|---|---|---|---|---|---|
| 001 | General Rate (C) | 1,610,000.00 | 0.2218c/$CV | $3,570.98 | |
| 010 | Uniform Annual General Charge (U) | 1.00 | $429.00/Pty | $429.00 | |
| 015 | Wastewater - 1st Pan (U) | 1.00 | $1280.50/pan | $1,280.50 | |
| 040 | WaimeaComDam-Env&ComBen-Distri (U) | 1.00 | $76.69/Pty | $76.69 | |
| 041 | WaimeaComDam-Enviro&ComBen-ZOB (C) | 1,610,000.00 | 0.0069c/$CV | $111.09 | |
| 098 | Mapua StopBank Rate (U) | 1.00 | $40.69/Pty | $40.69 | |
| 108 | Refuse/Recycling Rate (U) | 1.00 | $140.29/Pty | $140.29 | |
| 109 | Shared Facilities Rate (U) | 1.00 | $74.92/Pty | $74.92 | |
| 120 | Mapua Rehabilitation Rate (U) | 1.00 | $3.66/Pty | $3.66 | |
| 121 | 2025 Weather Event Recovery Rate (U) | 1.00 | $123.48/Pty | $123.48 | |
| 125 | Museums Facilities Rate (U) | 1.00 | $74.34/Pty | $74.34 | |
| 126 | District Facilities Rate (U) | 1.00 | $142.53/Pty | $142.53 | |
| 157 | Urban Wat.Supply- Serv Chge (U) | 1.00 | $605.48/meter | $605.48 | |
| 174 | Regional River Works - Area Z (L) | 770,000.00 | 0.0134c/$LV | $103.18 | |
| 180 | Stormwater UDA (C) | 1,610,000.00 | 0.0560c/$CV | $901.60 | |
| Total | $7,678.43 | ||||
Water
| Account | Location | Meter ID | Tariff | Charged YTD | Last Year |
|---|---|---|---|---|---|
| W20754 | 25 Crusader Drive | 21MC287399 | 93 | $322.75 | $545.10 |
History
| Year | Land Value | Capital Value | Annual Rates |
|---|---|---|---|
| 2025/2026 | $770,000 | $1,610,000 | $7,013.15 |
| 2024/2025 | $770,000 | $1,610,000 | $6,499.78 |
| 2023/2024 | $670,000 | $1,300,000 | $5,844.83 |
| 2022/2023 | $670,000 | $1,300,000 | $5,322.67 |
| 2021/2022 | $670,000 | $1,300,000 | $5,099.48 |
| 2020/2021 | $515,000 | $1,080,000 | $4,965.33 |
| 2019/2020 | $515,000 | $1,080,000 | $4,986.22 |
| 2018/2019 | $515,000 | $1,080,000 | $4,901.92 |
| 2017/2018 | $395,000 | $900,000 | $4,886.22 |
| 2016/2017 | $395,000 | $900,000 | $4,861.40 |