Valuation No.

1938012300

Location

1 Crusader Drive, Ruby Bay

Legal Description

LOT 1 DP 20241

Certificate of Title

13B/1254

Ward No.

3

Zone

9H

Use

91

Category

RD200

TORAS

111000

Property Area (hectares)

0.2455

Current Rating Valuation

As valued at 1 September 2023

Land Value

$450,000

Improvements Value

$520,000

Capital Value

$970,000

Nature of Improvements

New Rating Valuation

As valued at 1 September 2023

New Land Value

$450,000

New Improvements Value

$520,000

New Capital Value

$970,000

New Nature of Improvements

Rates Information

Current Rating Year

2026/2027

Current Year Rates Instalments

Instalment 1.

$1,453.37

Instalment 2.

$1,453.37

Instalment 3.

$1,453.37

Instalment 4.

$1,453.36

Current Year's Rates

$5,813.47

Previous Year's Rates

$5,220.51

Rates for Current Year 2026/2027

Type Description (Basis) Factor Rate Estimated Amt
001 General Rate (C) 970,000.00 0.2218c/$CV $2,151.46
010 Uniform Annual General Charge (U) 1.00 $429.00/Pty $429.00
015 Wastewater - 1st Pan (U) 1.00 $1280.50/pan $1,280.50
040 WaimeaComDam-Env&ComBen-Distri (U) 1.00 $76.69/Pty $76.69
041 WaimeaComDam-Enviro&ComBen-ZOB (C) 970,000.00 0.0069c/$CV $66.93
098 Mapua StopBank Rate (U) 1.00 $40.69/Pty $40.69
108 Refuse/Recycling Rate (U) 1.00 $140.29/Pty $140.29
109 Shared Facilities Rate (U) 1.00 $74.92/Pty $74.92
120 Mapua Rehabilitation Rate (U) 1.00 $3.66/Pty $3.66
121 2025 Weather Event Recovery Rate (U) 1.00 $123.48/Pty $123.48
125 Museums Facilities Rate (U) 1.00 $74.34/Pty $74.34
126 District Facilities Rate (U) 1.00 $142.53/Pty $142.53
157 Urban Wat.Supply- Serv Chge (U) 1.00 $605.48/meter $605.48
174 Regional River Works - Area Z (L) 450,000.00 0.0134c/$LV $60.30
180 Stormwater UDA (C) 970,000.00 0.0560c/$CV $543.20
Total $5,813.47

Water

Account Location Meter ID Tariff Charged YTD Last Year
W20742 1 Crusader Drive 21MC287404 93 $330.83 $437.70

History

Year Land Value Capital Value Annual Rates
2025/2026 $450,000 $970,000 $5,220.51
2024/2025 $450,000 $970,000 $4,785.54
2023/2024 $390,000 $730,000 $4,131.48
2022/2023 $390,000 $730,000 $3,800.50
2021/2022 $390,000 $730,000 $3,659.73
2020/2021 $285,000 $610,000 $3,564.27
2019/2020 $285,000 $610,000 $3,584.89
2018/2019 $285,000 $610,000 $3,532.88
2017/2018 $220,000 $470,000 $3,400.19
2016/2017 $220,000 $470,000 $3,401.60