Valuation No.
1936032500
Location
45 Thorn Road, Dovedale
Legal Description
SECTIONS 83 & PT 87 SQUARE 2 BLK II WAI-ITI S D
Certificate of Title
1B/888
Ward No.
3
Zone
0X
Use
12
Category
PFE
TORAS
121000
Property Area (hectares)
53.3103
Current Rating Valuation
As valued at 1 September 2023
Land Value
$1,230,000
Improvements Value
$220,000
Capital Value
$1,450,000
Nature of Improvements
New Rating Valuation
As valued at 1 September 2023
New Land Value
$1,230,000
New Improvements Value
$220,000
New Capital Value
$1,450,000
Rates Information
Current Rating Year
2026/2027
Current Year Rates Instalments
Instalment 1.
$1,856.08
Instalment 2.
$1,856.07
Instalment 3.
$1,856.08
Instalment 4.
$1,856.07
Current Year's Rates
$7,424.30
Previous Year's Rates
$6,633.52
Rates for Current Year 2026/2027
| Type | Description (Basis) | Factor | Rate | Estimated Amt | |
|---|---|---|---|---|---|
| 001 | General Rate (C) | 1,450,000.00 | 0.2218c/$CV | $3,216.10 | |
| 010 | Uniform Annual General Charge (U) | 1.00 | $429.00/Pty | $429.00 | |
| 040 | WaimeaComDam-Env&ComBen-Distri (U) | 1.00 | $76.69/Pty | $76.69 | |
| 065 | Dovedale Water Sup-1st 2m3/day (U) | 2.00 | $1501.98/1m3/da | $3,003.96 | |
| 109 | Shared Facilities Rate (U) | 1.00 | $74.92/Pty | $74.92 | |
| 120 | Mapua Rehabilitation Rate (U) | 1.00 | $3.66/Pty | $3.66 | |
| 121 | 2025 Weather Event Recovery Rate (U) | 1.00 | $123.48/Pty | $123.48 | |
| 125 | Museums Facilities Rate (U) | 1.00 | $74.34/Pty | $74.34 | |
| 126 | District Facilities Rate (U) | 1.00 | $142.53/Pty | $142.53 | |
| 163 | Reg. River Works -Part Area Y (C) | 148,700.00 | 0.0322c/$CV | $47.88 | |
| 175 | Reg. River Works - Part Area Z (L) | 1,091,000.00 | 0.0134c/$LV | $146.19 | |
| 182 | Stormwater: General Drainage (C) | 1,450,000.00 | 0.0059c/$CV | $85.55 | |
| Total | $7,424.30 | ||||
Water
| Account | Location | Meter ID | Tariff | Charged YTD | Last Year |
|---|---|---|---|---|---|
| WRDVD067 | 45 Thorn Road, Dovedale | RESTRICTOR | 0 | $0.00 | $0.00 |
History
| Year | Land Value | Capital Value | Annual Rates |
|---|---|---|---|
| 2025/2026 | $1,230,000 | $1,450,000 | $6,633.52 |
| 2024/2025 | $1,230,000 | $1,450,000 | $6,026.14 |
| 2023/2024 | $980,000 | $1,180,000 | $5,461.66 |
| 2022/2023 | $980,000 | $1,180,000 | $4,977.98 |
| 2021/2022 | $980,000 | $1,180,000 | $4,691.46 |
| 2020/2021 | $850,000 | $1,030,000 | $4,682.39 |
| 2019/2020 | $850,000 | $1,030,000 | $4,624.19 |
| 2018/2019 | $850,000 | $1,030,000 | $4,437.05 |
| 2017/2018 | $740,000 | $890,000 | $4,364.43 |
| 2016/2017 | $740,000 | $890,000 | $4,270.30 |