Valuation No.

1870013602

Location

78 McCallum Road, Kotinga

Legal Description

PT SEC 134 BLK IX WAITAPU SD

Certificate of Title

3C/1094

Ward No.

1

Zone

1A

Use

11

Category

DFE

TORAS

111000

Property Area (hectares)

45.5115

Current Rating Valuation

As valued at 1 September 2023

Land Value

$950,000

Improvements Value

$250,000

Capital Value

$1,200,000

Nature of Improvements

New Rating Valuation

As valued at 1 September 2023

New Land Value

$950,000

New Improvements Value

$250,000

New Capital Value

$1,200,000

New Nature of Improvements

Rates Information

Current Rating Year

2026/2027

Current Year Rates Instalments

Instalment 1.

$963.24

Instalment 2.

$963.24

Instalment 3.

$963.25

Instalment 4.

$963.24

Current Year's Rates

$3,852.97

Previous Year's Rates

$3,636.16

Rates for Current Year 2026/2027

Type Description (Basis) Factor Rate Estimated Amt
001 General Rate (C) 1,200,000.00 0.2218c/$CV $2,661.60
010 Uniform Annual General Charge (U) 1.00 $429.00/Pty $429.00
040 WaimeaComDam-Env&ComBen-Distri (U) 1.00 $76.69/Pty $76.69
109 Shared Facilities Rate (U) 1.00 $74.92/Pty $74.92
120 Mapua Rehabilitation Rate (U) 1.00 $3.66/Pty $3.66
121 2025 Weather Event Recovery Rate (U) 1.00 $123.48/Pty $123.48
125 Museums Facilities Rate (U) 1.00 $74.34/Pty $74.34
126 District Facilities Rate (U) 1.00 $142.53/Pty $142.53
129 Golden Bay Community Board (U) 1.00 $16.48/Pty $16.48
152 TakakaFirefighting CapitalWard (U) 1.00 $5.41/Pty $5.41
163 Reg. River Works -Part Area Y (C) 243,000.00 0.0322c/$CV $78.25
175 Reg. River Works - Part Area Z (L) 715,000.00 0.0134c/$LV $95.81
182 Stormwater: General Drainage (C) 1,200,000.00 0.0059c/$CV $70.80
Total $3,852.97

Water

Account Location Meter ID Tariff Charged YTD Last Year

History

Year Land Value Capital Value Annual Rates
2025/2026 $950,000 $1,200,000 $3,636.16
2024/2025 $950,000 $1,200,000 $3,509.21
2023/2024 $950,000 $1,200,000 $3,792.43
2022/2023 $950,000 $1,200,000 $3,421.48
2021/2022 $950,000 $1,200,000 $3,236.82
2020/2021 $1,050,000 $1,320,000 $4,073.28
2019/2020 $1,050,000 $1,320,000 $4,095.20
2018/2019 $1,050,000 $1,320,000 $3,978.10
2017/2018 $1,020,000 $1,260,000 $4,416.92
2016/2017 $1,020,000 $1,260,000 $4,387.10