Valuation No.

1862037400

Location

77 James Road Right Branch, Bainham

Legal Description

PART SECS 123 153 SQ 14 SECS 2 3 4 13 14 16

Certificate of Title

2A/865 25/164 2A/1293 130/28

Ward No.

1

Zone

1B

Use

12

Category

PFE

TORAS

121000

Property Area (hectares)

71.1584

Current Rating Valuation

As valued at 1 September 2023

Land Value

$1,420,000

Improvements Value

$220,000

Capital Value

$1,640,000

Nature of Improvements

New Rating Valuation

As valued at 1 September 2023

New Land Value

$1,420,000

New Improvements Value

$220,000

New Capital Value

$1,640,000

New Nature of Improvements

Rates Information

Current Rating Year

2026/2027

Current Year Rates Instalments

Instalment 1.

$1,217.77

Instalment 2.

$1,217.77

Instalment 3.

$1,217.77

Instalment 4.

$1,217.76

Current Year's Rates

$4,871.07

Previous Year's Rates

$4,620.18

Rates for Current Year 2026/2027

Type Description (Basis) Factor Rate Estimated Amt
001 General Rate (C) 1,640,000.00 0.2218c/$CV $3,637.52
010 Uniform Annual General Charge (U) 1.00 $429.00/Pty $429.00
040 WaimeaComDam-Env&ComBen-Distri (U) 1.00 $76.69/Pty $76.69
109 Shared Facilities Rate (U) 1.00 $74.92/Pty $74.92
120 Mapua Rehabilitation Rate (U) 1.00 $3.66/Pty $3.66
121 2025 Weather Event Recovery Rate (U) 1.00 $123.48/Pty $123.48
125 Museums Facilities Rate (U) 1.00 $74.34/Pty $74.34
126 District Facilities Rate (U) 1.00 $142.53/Pty $142.53
129 Golden Bay Community Board (U) 1.00 $16.48/Pty $16.48
152 TakakaFirefighting CapitalWard (U) 1.00 $5.41/Pty $5.41
174 Regional River Works - Area Z (L) 1,420,000.00 0.0134c/$LV $190.28
182 Stormwater: General Drainage (C) 1,640,000.00 0.0059c/$CV $96.76
Total $4,871.07

Water

Account Location Meter ID Tariff Charged YTD Last Year

History

Year Land Value Capital Value Annual Rates
2025/2026 $1,420,000 $1,640,000 $4,620.18
2024/2025 $1,420,000 $1,640,000 $4,446.96
2023/2024 $1,200,000 $1,400,000 $3,540.20
2022/2023 $1,200,000 $1,400,000 $3,171.40
2021/2022 $1,200,000 $1,400,000 $2,980.20
2020/2021 $1,130,000 $1,310,000 $3,289.98
2019/2020 $1,130,000 $1,310,000 $3,887.99
2018/2019 $1,130,000 $1,310,000 $3,782.37
2017/2018 $980,000 $1,130,000 $3,859.16
2016/2017 $980,000 $1,130,000 $3,801.40